Ten years of GENERAL INSURANCE CORPORATION OF INDIA (GICRE)'s results, the ratios that matter for this business, and the growth and returns today's share price already implies — all built from its filed accounts.
We do not publish one number for GENERAL INSURANCE CORPORATION OF INDIA — and here is why.
On today's figures our model puts GENERAL INSURANCE CORPORATION OF INDIA at roughly 100.0 times what the market pays for it. On a company this widely followed, a gap that large almost always means our model is missing something rather than that thousands of investors are wrong. So we show the workings and say plainly that we cannot stand behind a single figure here.
Worked backwards from today's share price: the return on equity today’s price implies for GENERAL INSURANCE CORPORATION OF INDIA, against what the model assumes.
How to read this. The number on the left is the return on equity today’s share price quietly takes for granted. The number on the right is what the model actually assumes. When the two are far apart, that gap is the bet you would be taking.
Revenue and net profit as filed, in ₹ crore.
| Year | Revenue | Net profit | Margin |
|---|---|---|---|
| FY2025 | 45,589 | 7,432 | 16.3% |
| FY2026 | 49,324 | 9,662 | 19.6% |
Our model and the market disagree so far apart on this company that the model is the more likely one to be wrong. Rather than publish a number we cannot stand behind, we show the workings and say so.
Estimate withheld — model and market disagree too farUnderstand this method
At ₹338 the market is pricing in roughly 20.2% sustained ROE, against the ~79.6% its own record supports. That is less than it has delivered — on these numbers the market is asking the business for less than its own record, which usually means it doubts the record repeats.
This business is a group of operations with different economics, so a single blended figure would describe none of them. The parts are valued separately and the breakdown is in the report, rather than one number that cannot be defended.
From published financial statements. The method is chosen to fit the business — a bank on excess return, a regulated utility on its rate base, a conglomerate by its parts — and every assumption is shown with its source. When the numbers do not support an estimate, no estimate is published. This is an educational research tool: it reports what the model computed and does not recommend buying or selling anything.
A cost of capital of 11.05%, growth drawn from the company's own record rather than from guidance, and the valuation method that fits the business. All of them are listed in the report, with how much each one moves the answer.