Platforms valued on the option their scale creates rather than today's profit — the model works backwards from the market's growth assumptions to what the network is worth.
Current price and the usual multiples, with the valuation method the engine applies to each business. Listed alphabetically by sector position, not ranked — the gap between price and modelled value is on each company's own page, where the working that produced it can be read alongside it.
| Company | Price | P/E | P/B | ROE % | Valued on |
|---|---|---|---|---|---|
| Eternal | ₹364 | 673.4 | 10.81 | — | Estimate withheld — the engine says so itself |
| Swiggy | ₹187 | — | 2.67 | — | Estimate withheld — the engine says so itself |
| Info Edge (India) | ₹1,188 | 43.6 | 2.03 | — | Discounted cash flow |
| One 97 Communications | ₹1,940 | 145.2 | 7.75 | — | Estimate withheld — model and market disagree too far |
| PB Fintech | ₹1,105 | 63.5 | 6.99 | — | Estimate withheld — model and market disagree too far |
A sector is not one kind of business, and the method has to follow the economics rather than the label. Across the 5 here: