Land banks turned into cash over years — valued on how much of the pipeline actually sells, and at what margin.
Current price and the usual multiples, with the valuation method the engine applies to each business. Listed alphabetically by sector position, not ranked — the gap between price and modelled value is on each company's own page, where the working that produced it can be read alongside it.
| Company | Price | P/E | P/B | ROE % | Valued on |
|---|---|---|---|---|---|
| DLF | ₹759 | 41.1 | 4.13 | — | Estimate withheld — model and market disagree too far |
| Lodha Developers | ₹1,220 | 28.0 | 5.24 | — | Discounted cash flow |
| Godrej Properties | ₹1,855 | 41.4 | 2.92 | — | Estimate withheld — the engine says so itself |
| PRESTIGE ESTATES PROJECTS | ₹1,650 | 76.2 | 4.37 | — | Discounted cash flow |
| THE PHOENIX MILLS | ₹2,255 | 62.0 | 7.34 | — | Discounted cash flow |
| Oberoi Realty | ₹1,798 | 49.2 | 3.65 | — | Discounted cash flow |
A sector is not one kind of business, and the method has to follow the economics rather than the label. Across the 6 here: