Durable brands where the question is never growth but how long today's margins and pricing power last.
Current price and the usual multiples, with the valuation method the engine applies to each business. Listed alphabetically by sector position, not ranked — the gap between price and modelled value is on each company's own page, where the working that produced it can be read alongside it.
| Company | Price | P/E | P/B | ROE % | Valued on |
|---|---|---|---|---|---|
| Hindustan Unilever | ₹1,938 | 30.4 | 9.34 | — | Discounted cash flow |
| ITC | ₹258 | 16.3 | 4.46 | — | Estimate withheld — the engine says so itself |
| NESTLE INDIA | ₹1,362 | 68.9 | 50.93 | — | Estimate withheld — model and market disagree too far |
| TITAN COMPANY | ₹4,856 | 74.8 | 27.45 | — | Discounted cash flow |
| Asian Paints | ₹2,403 | 48.4 | 10.78 | — | Discounted cash flow |
| DABUR INDIA | ₹385 | 34.6 | 5.98 | — | Discounted cash flow |
| Marico | ₹791 | 54.5 | 24.43 | — | Discounted cash flow |
| Godrej Consumer Products | ₹857 | 42.7 | 6.93 | — | Discounted cash flow |
| Britannia Industries | ₹4,948 | 45.8 | 23.34 | — | Discounted cash flow |
| TATA CONSUMER PRODUCTS | ₹986 | 59.7 | 4.48 | — | Discounted cash flow |
| VARUN BEVERAGES | ₹410 | 40.9 | 7.08 | — | Discounted cash flow |
| United Spirits | ₹1,371 | 52.8 | 11.10 | — | Estimate withheld — model and market disagree too far |
| Patanjali Foods | ₹339 | 71.3 | 2.81 | — | Discounted cash flow |
| Colgate Palmolive India | ₹1,820 | 36.7 | 31.26 | — | Discounted cash flow |
| Radico Khaitan | ₹4,360 | 83.0 | 17.61 | — | Estimate withheld — model and market disagree too far |
| PAGE INDUSTRIES | ₹34,580 | 51.0 | 25.67 | — | Discounted cash flow |
A sector is not one kind of business, and the method has to follow the economics rather than the label. Across the 16 here: